Skip to content
Outdoor Travel Adventures

The Legacy Program

What is your book worth?

Most advisors have never been given a straight answer. Put in real numbers and get a real range, including the parts that make a book worth less, which nobody tells you either.

Nothing here is sent anywhere. This runs entirely in your browser. There is no form, no email required, and no follow-up unless you decide to start one. Figures are a planning estimate for a relationship-based book, not an offer.

Your production

Last twelve months. Estimates are fine.

Total booked travel, not commission.
$
$0$10M
Blended across everything you sell. Most luxury books land near 12%.
%
1%25%
If you are independently accredited, this is 100%.
%
30%100%
Cruise deposits, next season's safaris: commission you have earned but not been paid.
$
Your clients

This section moves the number far more than volume does.

Booked with you at least once in the last 24 months.
Repeat clients are the asset. One-time bookers are a mailing list.
%
0%100%
High concentration means a buyer is purchasing five relationships, not a book.
%
0%100%
Australia, New Zealand, Tahiti and the South Pacific, and event-anchored travel.
Preferences, anniversaries, room types, who not to seat together.
The single largest factor. Introduced clients stay; transferred names do not.

Estimated value of your book

$354,578–$423,698

Based on $230,400 in net annual commission at 1.52×, plus $40,000 of commission on travel already booked.

Net commission

$230K

Your annual earnings after the split, and the basis for everything else

Likely retention

66–76%

Share of clients still booking after 12 months

Strong

Cash at close

$76K

22% of the purchase price, paid on signing

Earnout, first year

$46K

28% of the commission your book earns in year one

Track B· suggested for you

The glide path

You have time, so use it. Keep servicing the clients you love at a strong split while the rest transition gradually. You watch every handover happen before it is final, and the remainder converts on a formula agreed now.

On clients you keep
65–70% commission split
On transitioned clients
25% override
Term
2–4 years, then converts
Conversion
Priced on today's formula

What is driving your multiple

Points contributed to a 100-point quality score. The score sets your multiple between 1.0× and 1.75×.

Personal introductions25 / 25
Repeat clients19 / 30
Spread across clients11 / 20
Client records8 / 15
Destination overlap5 / 10
Quality score69 / 100

What would move the number

The same book, worth more. These are changes you control.

+$19K

Re-engage the clients who booked once. Turning one-time bookers into repeat clients raises both the multiple and what you earn between now and a sale.

+$13K

Broaden beyond your top five. Concentration is priced as risk. Every client you develop outside the top five lifts the multiple.

+$12K

Write down what you know. Preferences, anniversaries, the room they always ask for. A successor who gets the details right on the first trip keeps the client.

Before you talk to anyone

A readiness checklist built from what you entered.

  • Start a written profile for every active client before you begin any conversation. It is the most valuable unpaid work you can do this year.
  • You are carrying $40,000 of commission on travel not yet taken. Agree in writing who services those trips and who collects the commission.
  • Pull three years of commission statements from your host or consortium. Sales volume is not evidence; paid commission is.
  • Read your host or consortium agreement for client non-solicit or right-of-first-refusal clauses before you talk to anyone. They can constrain the whole deal.
  • Decide who buys errors-and-omissions tail coverage for trips booked under your business but traveled after you stop.

If the range looks right, talk to us.

The next step is an hour on the phone. It is confidential, involves no paperwork, and quite possibly ends in us telling you to wait two years.

This estimator reflects how relationship-based travel books typically change hands: priced on trailing net commission, paid mostly out of what the book goes on to earn. Terms shown are our standard published structures and the starting point for a conversation, not an offer capable of acceptance. Any agreement should be reviewed by your own attorney and accountant, particularly on accreditation, state seller-of-travel registration, errors-and-omissions tail coverage, and the tax treatment of a sale. Retention figures are our planning assumptions, not guarantees.